| Revenue | DKK 136K | +63% |
| EBITDA | DKK 136K | +63% |
| Net profit | DKK 96K | -16% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 1,6M | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 64 | 28 | 192 | 127 | 119 | 97 | 135 | 92 | 84 | 136 |
| Staff expenses | -5 | -40 | -7 | -85 | -35 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 23 | 21 | 107 | 92 | 106 | 97 | 135 | 92 | 84 | 136 |
| Depreciation & amort. | -5 | -7 | -8 | -26 | -26 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | 25 | 17 | 13 | 81 | 66 | 89 | 80 | 118 | 76 | 67 | 120 |
| Net financials | -17 | -48 | 4 | 53 | 78 | 105 | 839 | -53 | -118 | 78 | 9 |
| Profit before tax | 8 | -31 | 17 | 134 | 144 | 194 | 918 | 65 | -43 | 145 | 129 |
| Tax | 3 | -0 | -2 | 11 | 10 | 14 | 12 | 18 | -0 | 30 | 33 |
| Net profit | 5 | -31 | 18 | 123 | 135 | 181 | 906 | 47 | -43 | 115 | 96 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 959 | 2.227 | 2.278 | 2.379 | 2.512 | 3.080 | 2.956 | 2.911 | 3.093 | 3.143 |
| Equity | 49 | 18 | 37 | 160 | 294 | 475 | 1.381 | 1.429 | 1.386 | 1.501 | 1.597 |
| Long-term debt | 875 | 852 | 2.042 | 1.910 | 1.855 | 1.799 | 1.582 | 1.445 | 1.438 | 1.420 | 1.453 |
| Short-term debt | 113 | 89 | 148 | 208 | 229 | 238 | 117 | 83 | 87 | 172 | 93 |
| Total debt | 989 | 941 | 2.190 | 2.118 | 2.085 | 2.037 | 1.699 | 1.528 | 1.526 | 1.592 | 1.546 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|