| Revenue | DKK 10K | -99% |
| EBITDA | DKK -226K | -274% |
| Net profit | DKK -239K | -308% |
| Total assets | DKK 264K | -65% |
| Equity | DKK 184K | -56% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 722 | 775 | 830 | 470 | 274 | 681 | 433 | 799 | 514 | 907 | 10 |
| Staff expenses | -414 | -842 | -599 | -501 | -335 | -277 | -492 | -628 | -459 | -708 | -235 |
| EBITDA | 308 | -67 | 231 | -31 | -61 | 405 | -59 | 172 | 102 | 130 | -226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -87 | -87 | -87 | -87 | 24 | -0 | -0 |
| EBIT | 308 | -67 | 231 | -31 | -148 | 317 | -147 | 84 | 78 | 130 | -226 |
| Net financials | 120 | -23 | 13 | -47 | 17 | -62 | 13 | -13 | -15 | 17 | -3 |
| Profit before tax | 428 | -90 | 243 | -78 | -132 | 256 | -133 | 72 | 63 | 147 | -229 |
| Tax | 107 | -18 | 59 | -14 | -27 | 58 | -27 | 18 | 16 | 32 | 10 |
| Net profit | 321 | -72 | 184 | -64 | -105 | 198 | -106 | 54 | 47 | 115 | -239 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.652 | 343 | 469 | 409 | 594 | 1.430 | 535 | 650 | 526 | 752 | 264 |
| Equity | 371 | 99 | 283 | 220 | 115 | 313 | 207 | 260 | 308 | 423 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 297 | 228 | 158 | 85 | 93 | 0 | 0 |
| Short-term debt | 1.281 | 243 | 186 | 189 | 182 | 877 | 171 | 302 | 100 | 329 | 80 |
| Total debt | 1.281 | 243 | 186 | 189 | 479 | 1.105 | 328 | 387 | 193 | 329 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
MORTEN KAMP HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|