| Revenue | DKK -4K | +1% |
| EBITDA | DKK -4K | -1% |
| Net profit | DKK -25K | -374% |
| Total assets | DKK 583K | -3% |
| Equity | DKK 498K | -6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -3 | -1 | -1 | 0 | -3 | -1 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -3 | -116 | -303 | 0 | -3 | -1 | 48 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -4 | -0 | -0 | -0 | -7 | -6 | 26 | -0 | -0 |
| EBIT | -10 | -7 | -7 | -116 | -303 | 0 | -10 | -7 | 22 | -4 | -4 |
| Net financials | 39 | 226 | 63 | -115 | -303 | -26 | 417 | 36 | 10 | -3 | -28 |
| Profit before tax | 29 | 219 | 56 | -116 | -303 | -26 | 407 | 29 | 32 | -7 | -32 |
| Tax | -2 | -2 | -2 | -24 | -67 | -31 | -0 | -0 | 7 | -1 | -7 |
| Net profit | 30 | 221 | 58 | -92 | -237 | 5 | 407 | 29 | 25 | -5 | -25 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 376 | 434 | 318 | 219 | 243 | 659 | 603 | 628 | 603 | 583 |
| Equity | 80 | 301 | 359 | 267 | 111 | 119 | 526 | 555 | 580 | 531 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 21 | 75 | 74 | 49 | 107 | 124 | 133 | 49 | 49 | 72 | 82 |
| Total debt | 21 | 75 | 74 | 49 | 107 | 124 | 133 | 49 | 49 | 72 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |