| Revenue | DKK 1,3M | +5% |
| EBITDA | DKK 1,3M | +4% |
| Net profit | DKK 850K | +7% |
| Total assets | DKK 43,9M | +0% |
| Equity | DKK 22,4M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 502 | — | — | 535 | 375 | 812 | -49 | 1.096 | 1.277 | 1.335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 624 | 1.113 | 1.002 | 875 | 535 | 6.346 | 1.712 | 1.033 | 1.144 | 1.286 | 1.335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 624 | 1.113 | 1.002 | 875 | 535 | 6.346 | 1.712 | 1.033 | 1.144 | 1.286 | 1.335 |
| Net financials | -671 | -1.469 | -633 | -629 | -629 | -761 | -1.156 | -620 | -442 | -492 | -484 |
| Profit before tax | -47 | -356 | 369 | 246 | -94 | 5.585 | 555 | 413 | 703 | 794 | 850 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -356 | 369 | 246 | -94 | 5.585 | 555 | 413 | 703 | 794 | 850 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.727 | 28.500 | 28.367 | 28.357 | 32.751 | 38.058 | 39.057 | 41.689 | 42.223 | 43.875 | 43.909 |
| Equity | 11.403 | 11.047 | 11.416 | 11.662 | 11.568 | 17.153 | 17.709 | 18.121 | 18.824 | 21.599 | 22.449 |
| Long-term debt | 16.436 | 16.404 | 16.328 | 16.212 | 19.376 | 19.018 | 19.346 | 19.255 | 18.994 | 18.729 | 17.818 |
| Short-term debt | 888 | 1.049 | 622 | 483 | 1.807 | 1.886 | 2.003 | 4.312 | 4.405 | 3.547 | 3.641 |
| Total debt | 17.324 | 17.453 | 16.950 | 16.695 | 21.183 | 20.904 | 21.348 | 23.568 | 23.399 | 22.276 | 21.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET SKOLEBAKKEN 7 ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Anne Buus | Board of Directors | 0 companies |
| Ole Arenfeldt Jensen | Chairman | 0 companies |
| Jakob Christensen | Board of Directors | 0 companies |
| Charles Kastberg Christensen | Chairman | 0 companies |
| Morten Zweidorff Laugesen | Board of Directors | 0 companies |
| Marianne Lassen | Board of Directors | 0 companies |
| Jens Jarl Gorridsen | Board of Directors | 0 companies |
| Simon André Østergaard | Board of Directors | 0 companies |