| Revenue | DKK 6,5M | +3% |
| EBITDA | DKK 3,2M | +129% |
| Net profit | DKK -1,4M | +91% |
| Total assets | DKK 207M | -1% |
| Equity | DKK 80M | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6.987 | 5.869 | 6.087 | 6.297 | 6.011 | 5.939 | 6.035 | 6.267 | 6.358 | 6.549 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | 3.804 | 8.984 | 11.057 | 26.262 | 20.076 | 17.924 | 28.385 | 767 | -11.242 | 3.249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | 3.804 | 8.984 | 11.057 | 26.262 | 20.076 | 17.924 | 28.385 | 767 | -11.242 | 3.249 |
| Net financials | -0 | -5.091 | -4.827 | -4.852 | -4.881 | -4.782 | -4.770 | 17.590 | -4.755 | -4.681 | -4.681 |
| Profit before tax | -143 | -1.287 | 4.157 | 6.205 | 21.382 | 15.294 | 13.154 | 23.626 | -3.988 | -15.923 | -1.432 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -143 | -1.287 | 4.157 | 6.205 | 21.382 | 15.294 | 13.154 | 23.626 | -3.988 | -15.923 | -1.432 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 156.042 | 160.009 | 164.922 | 184.163 | 197.820 | 209.927 | 232.376 | 227.182 | 210.124 | 207.031 |
| Equity | -42 | 77.710 | 81.867 | 87.031 | 57.538 | 71.415 | 83.342 | 105.798 | 100.535 | 83.099 | 79.990 |
| Long-term debt | 0 | 72.961 | 72.961 | 72.961 | 122.031 | 122.099 | 122.117 | 122.135 | 125.521 | 125.663 | 125.549 |
| Short-term debt | 141 | 5.370 | 5.181 | 4.930 | 4.593 | 4.306 | 4.468 | 4.443 | 1.127 | 1.361 | 1.492 |
| Total debt | 141 | 78.331 | 78.142 | 77.891 | 126.625 | 126.405 | 126.586 | 126.578 | 126.647 | 127.025 | 127.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Jv Management | Management | 2017 | — | — |
KL Management | Management | 2017 | — | — |
MD Management | Management | 2017 | — | — |
VC Management | Management | 2018 | — | — |
HG Management | Management | 2018 | — | — |
JK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan van Beek | Management | 0 companies |
| Kerstin Lauerbach | Management | 0 companies |
| Michiel Dubois | Management | 0 companies |
| Viktoria Charlotte Margarete Hoffmann | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| John Krøger | Management | 0 companies |