| Revenue | DKK 652K | +22% |
| EBITDA | DKK 652K | +22% |
| Net profit | DKK 350K | +39% |
| Total assets | DKK 5,4M | +4% |
| Equity | DKK 2,4M | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 122 | 205 | 437 | 360 | 457 | 512 | 482 | 565 | 535 | 652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | 122 | 205 | 177 | 360 | 457 | 512 | 482 | 565 | 535 | 652 |
| Depreciation & amort. | -0 | -53 | -107 | -133 | -131 | -132 | -122 | -93 | -89 | -99 | -99 |
| EBIT | -40 | 69 | 99 | 44 | 229 | 325 | 389 | 389 | 476 | 436 | 552 |
| Net financials | -47 | -124 | 930 | -11 | -173 | -154 | -139 | -120 | -116 | -111 | -101 |
| Profit before tax | -88 | -55 | 1.029 | 33 | 56 | 171 | 251 | 269 | 360 | 325 | 451 |
| Tax | -18 | -12 | -18 | 34 | 12 | 38 | 55 | 59 | 79 | 73 | 101 |
| Net profit | -70 | -44 | 1.047 | -1 | 44 | 134 | 196 | 210 | 281 | 252 | 350 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.589 | 4.357 | 5.517 | 6.815 | 5.559 | 5.411 | 5.049 | 5.208 | 5.266 | 5.213 | 5.423 |
| Equity | -20 | -63 | 984 | 983 | 1.027 | 1.160 | 1.356 | 1.566 | 1.846 | 2.099 | 2.449 |
| Long-term debt | 2.149 | 4.934 | 4.655 | 2.557 | 5.447 | 5.171 | 2.444 | 2.297 | 2.150 | 2.055 | 1.933 |
| Short-term debt | 534 | 1.953 | 2.206 | 4.554 | 1.769 | 1.564 | 1.158 | 1.196 | 1.089 | 859 | 822 |
| Total debt | 1.609 | 4.420 | 6.861 | 7.111 | 7.216 | 6.735 | 3.602 | 3.493 | 3.239 | 2.914 | 2.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2014 | — | — |
PH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALSGAARD HOLDING INVEST ApS | Company | 50.0% | 50.0% | 2014 |
Bælumvej 7B Holding ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jensen | Management | 0 companies |
| Peter Harbo Overgaard | Management | 0 companies |