| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK 2,3M | +1464% |
| Net profit | DKK 1,5M | +489% |
| Total assets | DKK 24,2M | -14% |
| Equity | DKK 2,3M | +180% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 93 | -204 | -255 | 403 | 589 | 771 | 1.317 | 1.445 | 1.352 | 1.144 | 1.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -36 | -53 | -71 | -88 | -105 | -108 | -108 |
| EBITDA | 124 | 120 | 63 | 5.264 | 4.412 | -3.647 | 2.951 | 4.439 | -7.485 | 1.704 | 149 | 2.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 |
| EBIT | 124 | 120 | 63 | 5.264 | 4.412 | -3.647 | 2.951 | 4.433 | -7.491 | 1.698 | 142 | 2.323 |
| Net financials | -104 | -81 | -75 | -70 | -138 | -782 | -495 | -709 | -716 | -691 | -596 | -458 |
| Profit before tax | 20 | 39 | -13 | 5.194 | 4.275 | -4.429 | 2.456 | 3.724 | -8.208 | 1.007 | -454 | 1.865 |
| Tax | 5 | 8 | 12 | 1.128 | 940 | -997 | 540 | 819 | -1.806 | 332 | -77 | 399 |
| Net profit | 15 | 31 | -25 | 4.066 | 3.334 | -3.432 | 1.916 | 2.904 | -6.402 | 675 | -377 | 1.466 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.973 | 4.205 | 4.517 | 13.425 | 21.531 | 15.738 | 42.800 | 46.071 | 37.785 | 37.708 | 28.128 | 24.193 |
| Equity | 65 | 96 | 71 | 4.137 | 7.472 | 2.099 | 4.015 | 6.919 | 517 | 1.193 | 816 | 2.282 |
| Long-term debt | 2.663 | 2.484 | 2.239 | 2.170 | 11.468 | 12.111 | 36.331 | 35.880 | 35.965 | 35.066 | 26.254 | 20.511 |
| Short-term debt | 1.240 | 1.612 | 2.181 | 5.893 | 426 | 310 | 743 | 854 | 831 | 879 | 684 | 795 |
| Total debt | 3.903 | 4.096 | 4.420 | 8.064 | 11.894 | 12.421 | 37.074 | 36.734 | 36.797 | 35.945 | 26.938 | 21.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NS Management | Management | 2014 | — | — |
UT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REPSEJ REDNAS ApS | Company | 100.0% | 100.0% | 2019 |
Krone Ejendomme ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sander Pedersen | Chief Executive Officer | 0 companies |
| Nicky Spencer Dixon | Management | 0 companies |
| Ulrik Thalbitzer-Foldskov | Management | 0 companies |