| Revenue | DKK 0 | — |
| EBITDA | DKK 400K | — |
| Net profit | DKK 396K | -3% |
| Total assets | DKK 2,5M | +10% |
| Equity | DKK 2,5M | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -2 | -2 | -2 | -2 | -2 | 1 | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -2 | -2 | -2 | -2 | -2 | 1 | 0 | 0 | 0 | 400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -2 | -2 | -2 | -2 | -2 | 1 | 0 | 0 | 0 | 400 |
| Net financials | -41 | 112 | 335 | 567 | 592 | 296 | 194 | 191 | 196 | 399 | 409 | 395 |
| Profit before tax | -45 | 109 | 333 | 565 | 590 | 294 | 191 | 192 | 196 | 399 | 409 | 395 |
| Tax | -11 | -5 | -15 | -7 | -2 | -1 | -1 | -1 | 2 | -0 | 2 | -1 |
| Net profit | -34 | 114 | 347 | 572 | 592 | 295 | 192 | 193 | 194 | 399 | 407 | 396 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.433 | 1.439 | 1.831 | 2.029 | 1.562 | 1.530 | 1.717 | 2.094 | 2.275 | 2.037 | 2.276 | 2.514 |
| Equity | 16 | 30 | 276 | 745 | 1.231 | 1.418 | 1.499 | 1.579 | 1.659 | 1.940 | 2.224 | 2.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.417 | 1.409 | 1.555 | 1.284 | 331 | 112 | 218 | 515 | 617 | 97 | 52 | 28 |
| Total debt | 1.417 | 1.409 | 1.555 | 1.284 | 331 | 112 | 218 | 515 | 617 | 97 | 52 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|