| Revenue | DKK 536K | +19% |
| EBITDA | DKK 536K | +19% |
| Net profit | DKK 19K | +103% |
| Total assets | DKK 14,5M | +8% |
| Equity | DKK 6,4M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 355 | 335 | 386 | 530 | 484 | 976 | 327 | 58 | 451 | 536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | 355 | 335 | 386 | 530 | 484 | 976 | 327 | -2 | 451 | 536 |
| Depreciation & amort. | -45 | -70 | -70 | -89 | -89 | -109 | -89 | -89 | -100 | -100 | -129 |
| EBIT | 226 | 284 | 265 | 298 | 441 | 376 | 887 | 239 | -102 | 351 | 408 |
| Net financials | -424 | -518 | -550 | -212 | -157 | 387 | 722 | 262 | 278 | -1.034 | -363 |
| Profit before tax | -198 | -234 | -285 | 86 | 284 | 763 | 1.609 | 501 | 176 | -683 | 45 |
| Tax | -12 | -5 | 4 | 19 | 57 | 51 | 166 | 26 | -48 | 21 | 26 |
| Net profit | -187 | -229 | -289 | 67 | 228 | 713 | 1.443 | 475 | 224 | -705 | 19 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.217 | 14.457 | 14.291 | 12.729 | 11.683 | 13.453 | 13.607 | 13.876 | 14.061 | 13.438 | 14.538 |
| Equity | 3.488 | 4.232 | 3.943 | 4.010 | 4.238 | 4.951 | 6.394 | 6.869 | 7.093 | 6.389 | 6.408 |
| Long-term debt | 792 | 1.257 | 1.108 | 495 | 1.130 | 1.769 | 324 | 271 | 219 | 170 | 119 |
| Short-term debt | 4.643 | 7.574 | 7.841 | 6.806 | 4.837 | 5.246 | 5.409 | 5.243 | 5.260 | 5.381 | 6.500 |
| Total debt | 5.435 | 8.830 | 8.950 | 7.301 | 5.967 | 7.016 | 5.733 | 5.514 | 5.479 | 5.551 | 6.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBA INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bo Boelt Andersen | Management | 0 companies |