| Revenue | DKK 2,8M | +23% |
| EBITDA | DKK 1,3M | +140% |
| Net profit | DKK 1M | +142% |
| Total assets | DKK 2,1M | +30% |
| Equity | DKK 1,3M | +97% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 1.325 | 1.450 | 1.656 | 1.754 | 1.852 | 1.737 | 1.888 | 1.653 | 1.739 | 2.298 | 2.822 |
| Staff expenses | -158 | -912 | -1.097 | -1.208 | -1.219 | -1.323 | -1.295 | -1.326 | -1.368 | -1.405 | -1.740 | -1.482 |
| EBITDA | 15 | 413 | 353 | 448 | 536 | 529 | 443 | 562 | 285 | 334 | 558 | 1.339 |
| Depreciation & amort. | -0 | -30 | -30 | -30 | -30 | -30 | -24 | -4 | -4 | -4 | -4 | -0 |
| EBIT | 15 | 384 | 323 | 419 | 506 | 500 | 419 | 558 | 281 | 330 | 554 | 1.339 |
| Net financials | 0 | -0 | 0 | -1 | -2 | -2 | -4 | -8 | -7 | -1 | 0 | 2 |
| Profit before tax | 15 | 384 | 323 | 418 | 504 | 497 | 415 | 551 | 274 | 329 | 554 | 1.341 |
| Tax | 10 | 84 | 71 | 92 | 111 | 109 | 99 | 114 | 60 | 72 | 122 | 295 |
| Net profit | 5 | 300 | 253 | 326 | 393 | 388 | 316 | 437 | 214 | 257 | 432 | 1.046 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 1.130 | 1.076 | 1.011 | 1.036 | 1.311 | 1.282 | 1.480 | 1.077 | 1.220 | 1.642 | 2.139 |
| Equity | 55 | 355 | 358 | 433 | 526 | 614 | 530 | 667 | 480 | 487 | 670 | 1.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 765 | 711 | 572 | 507 | 697 | 749 | 813 | 597 | 732 | 973 | 823 |
| Total debt | 170 | 765 | 711 | 572 | 507 | 697 | 749 | 813 | 597 | 732 | 973 | 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2014 | — | — |
TG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIMS GULVBELÆGNING EJENDOMME ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vind Boysen | Management | 0 companies |
| Thomas Gyldenløve Boysen | Management | 0 companies |