| Revenue | DKK 160K | -2% |
| EBITDA | DKK 160K | +271% |
| Net profit | DKK 114K | +559% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 2M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 142 | 134 | 118 | 144 | 131 | 144 | 125 | 155 | 156 | 163 | 160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 142 | 134 | 118 | 144 | 131 | 144 | 125 | -105 | 226 | 43 | 160 |
| Depreciation & amort. | -13 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 123 | 114 | 99 | 124 | 112 | 124 | 106 | -105 | 226 | 43 | 160 |
| Net financials | -29 | -41 | -41 | -44 | -39 | -36 | -37 | -29 | -29 | -29 | -21 | -14 |
| Profit before tax | -6 | 81 | 73 | 55 | 85 | 76 | 87 | 77 | -134 | 197 | 22 | 146 |
| Tax | 0 | 19 | 16 | 18 | 23 | 21 | 24 | 21 | -30 | 43 | 5 | 32 |
| Net profit | -6 | 62 | 57 | 37 | 62 | 55 | 64 | 56 | -105 | 153 | 17 | 114 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.480 | 1.595 | 1.711 | 1.802 | 1.532 | 1.638 | 1.429 | 1.502 | 3.084 | 3.083 | 2.785 | 2.796 |
| Equity | 44 | 106 | 163 | 200 | 262 | 317 | 381 | 436 | 1.702 | 1.856 | 1.873 | 1.987 |
| Long-term debt | 0 | 33 | 33 | 0 | 0 | 0 | 0 | 0 | 37 | 37 | 37 | 37 |
| Short-term debt | 1.428 | 1.453 | 1.515 | 1.602 | 1.269 | 1.321 | 1.048 | 1.066 | 1.046 | 877 | 588 | 485 |
| Total debt | 1.428 | 1.486 | 1.548 | 1.602 | 1.269 | 1.321 | 1.048 | 1.066 | 1.083 | 914 | 625 | 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHAN BALLE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Balle | Management | 0 companies |