| Revenue | DKK 276K | +1% |
| EBITDA | DKK 293K | +27% |
| Net profit | DKK 249K | +32% |
| Total assets | DKK 4,5M | +4% |
| Equity | DKK 3,5M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 284 | 177 | 264 | 273 | 276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | -368 | 199 | 231 | 293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | -368 | 199 | 231 | 293 |
| Net financials | -17 | -14 | -13 | -33 | -37 |
| Profit before tax | 244 | -382 | 187 | 198 | 256 |
| Tax | 39 | 15 | 8 | 10 | 7 |
| Net profit | 206 | -397 | 179 | 188 | 249 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.833 | 4.341 | 4.325 | 4.326 | 4.515 |
| Equity | 3.257 | 2.860 | 3.038 | 3.227 | 3.476 |
| Long-term debt | 1.277 | 1.080 | 883 | 887 | 786 |
| Short-term debt | 299 | 401 | 404 | 212 | 254 |
| Total debt | 1.576 | 1.481 | 1.287 | 1.099 | 1.040 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NO Management | Management | 2017 |
CB Founder | Founder | 2014 |
| Former (1) | ||
KH Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Olaf Rye | Management | 0 companies |
| Kristian Hansen | Management | 0 companies |
| Christian Beck Asmussen | Founder | 0 companies |
| Ove Kloch | Board of Directors | 0 companies |
| Jens Nørvang Madsen | Board of Directors | 0 companies |
| Niels Egon Stilling | Chairman | 0 companies |
| Kurt Skovsted Kirkebæk | Board of Directors | 0 companies |
| Bent Ejnar Juul Simonsen | Board of Directors | 0 companies |
| Hans Erik Lund | Board of Directors | 0 companies |