| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 538K | -36% |
| Total assets | DKK 11,2M | +1% |
| Equity | DKK 11,1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 347 | 1.008 | -5 | -19 | -9 | -8 | -33 | -5 | -9 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 383 | 347 | 1.008 | -46 | -47 | -23 | -23 | -64 | -5 | -9 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 383 | 347 | 1.008 | -46 | -47 | -23 | -23 | -64 | -5 | -9 | -6 | -6 |
| Net financials | 387 | 366 | 1.020 | 1.171 | 1.273 | 1.319 | 1.471 | 1.666 | 1.318 | 1.199 | 854 | 610 |
| Profit before tax | 382 | 361 | 1.015 | 1.125 | 1.227 | 1.296 | 1.447 | 1.602 | 1.313 | 1.190 | 848 | 604 |
| Tax | -105 | -112 | -109 | -81 | -78 | -81 | -78 | -0 | -0 | -0 | -0 | 66 |
| Net profit | 488 | 473 | 1.123 | 1.206 | 1.305 | 1.376 | 1.525 | 1.602 | 1.313 | 1.190 | 848 | 538 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.121 | 3.439 | 4.459 | 5.583 | 6.509 | 7.299 | 8.247 | 9.350 | 10.062 | 10.752 | 11.099 | 11.164 |
| Equity | 2.528 | 3.001 | 4.025 | 5.129 | 6.331 | 7.207 | 8.232 | 9.334 | 10.047 | 10.737 | 11.085 | 11.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 6 | 111 | 212 | 19 | 15 | 15 | 15 | 14 | 15 | 14 | 40 |
| Total debt | 49 | 6 | 111 | 212 | 19 | 15 | 15 | 15 | 14 | 15 | 14 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Friis Bjørner | Management | 0 companies |