| Revenue | DKK 7,1M | -7% |
| EBITDA | DKK 229K | -76% |
| Net profit | DKK 14K | -98% |
| Total assets | DKK 7,6M | +20% |
| Equity | DKK 3M | -3% |
| Employees | 24 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.197 | 5.751 | 4.978 | 4.471 | 5.387 | 5.168 | 5.506 | 6.643 | 7.545 | 7.571 | 7.072 |
| Staff expenses | -4.515 | -4.761 | -4.355 | -4.114 | -5.046 | -4.676 | -4.999 | -5.691 | -5.986 | -6.603 | -6.844 |
| EBITDA | 683 | 990 | 623 | 357 | 340 | 491 | 508 | 942 | 1.559 | 968 | 229 |
| Depreciation & amort. | -304 | -309 | -304 | -228 | -182 | -143 | -164 | -135 | -119 | -99 | -134 |
| EBIT | 378 | 681 | 319 | 130 | 159 | 348 | 344 | 807 | 1.440 | 869 | 95 |
| Net financials | -143 | -82 | -65 | -43 | -64 | -63 | -61 | -54 | -98 | -38 | -68 |
| Profit before tax | 235 | 598 | 254 | 87 | 95 | 285 | 283 | 754 | 1.342 | 831 | 27 |
| Tax | 57 | 142 | 68 | 26 | 25 | 65 | 66 | 171 | 303 | 187 | 13 |
| Net profit | 178 | 457 | 187 | 61 | 70 | 220 | 217 | 583 | 1.040 | 644 | 14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.731 | 4.069 | 3.325 | 4.695 | 5.386 | 4.511 | 6.923 | 6.181 | 7.027 | 6.307 | 7.569 |
| Equity | 228 | 685 | 822 | 883 | 952 | 1.113 | 1.219 | 1.688 | 2.614 | 3.131 | 3.023 |
| Long-term debt | 1.438 | 1.268 | 1.044 | 1.824 | 1.453 | 1.381 | 1.228 | 2.677 | 1.069 | 652 | 587 |
| Short-term debt | 2.065 | 2.115 | 1.459 | 1.989 | 2.967 | 1.977 | 4.413 | 1.767 | 3.305 | 2.241 | 3.663 |
| Total debt | 3.502 | 3.383 | 2.503 | 3.813 | 4.420 | 3.358 | 5.641 | 4.444 | 4.374 | 2.893 | 4.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Helge Johansen | Founder | 0 companies |