| Revenue | DKK -7K | +18% |
| EBITDA | DKK -7K | -18% |
| Net profit | DKK -1,4M | -86% |
| Total assets | DKK 1,6M | -30% |
| Equity | DKK -11,2M | -14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -4 | -3 | -10 | -4 | -4 | -6 | -6 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -2 | -1 | -10 | -4 | -4 | -6 | -6 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -2 | -1 | -10 | -4 | -4 | -6 | -6 | -5 | -6 |
| Net financials | 0 | 0 | 0 | -50 | -1.239 | -114 | 16 | -3.689 | -4.053 | -729 | -1.358 |
| Profit before tax | -5 | -3 | -2 | -51 | -1.249 | -118 | 12 | -3.695 | -4.058 | -735 | -1.365 |
| Tax | -1 | -0 | 1 | 1 | -2 | -4 | 5 | 2 | 2 | -0 | -0 |
| Net profit | -4 | -3 | -3 | -52 | -1.247 | -114 | 7 | -3.697 | -4.060 | -735 | -1.365 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 1.493 | 1.531 | 1.304 | 4.948 | 8.845 | 8.824 | 6.692 | 3.193 | 2.296 | 1.601 |
| Equity | 46 | 43 | 39 | -13 | -1.260 | -1.374 | -1.367 | -5.064 | -9.124 | -9.859 | -11.224 |
| Long-term debt | 750 | 750 | 750 | 750 | 0 | 0 | 0 | 11.742 | 12.078 | 12.080 | 12.083 |
| Short-term debt | 5 | 700 | 741 | 567 | 6.208 | 10.219 | 10.191 | 14 | 14 | 14 | 30 |
| Total debt | 755 | 1.450 | 1.491 | 1.317 | 6.208 | 10.219 | 10.191 | 11.756 | 12.092 | 12.095 | 12.113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|