| Revenue | DKK -196K | -21% |
| EBITDA | DKK -771K | +11% |
| Net profit | DKK -907K | +10% |
| Total assets | DKK 1M | -12% |
| Equity | DKK -9,8M | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -286 | -1.591 | -757 | -1.636 | -2.422 | -1.158 | -627 | -435 | -337 | -249 | -196 |
| Staff expenses | -309 | -778 | -49 | -453 | -1.344 | -1.710 | -572 | -387 | -368 | -620 | -575 |
| EBITDA | -595 | -2.369 | -807 | -2.089 | -3.766 | -2.868 | -1.199 | -823 | -705 | -869 | -771 |
| Depreciation & amort. | -0 | -1 | -3 | -3 | -5 | -12 | -35 | -51 | -51 | -49 | -42 |
| EBIT | -595 | -2.371 | -810 | -2.092 | -3.771 | -2.880 | -1.234 | -874 | -757 | -918 | -813 |
| Net financials | -1 | -5 | -0 | -17 | -19 | -40 | -0 | -71 | -72 | -85 | -94 |
| Profit before tax | -596 | -2.376 | -810 | -2.109 | -3.790 | -2.920 | -1.235 | -945 | -828 | -1.003 | -907 |
| Tax | -138 | -554 | -177 | -0 | -823 | -556 | -188 | -132 | -112 | -0 | -0 |
| Net profit | -458 | -1.822 | -633 | -2.109 | -2.967 | -2.364 | -1.046 | -812 | -716 | -1.003 | -907 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.015 | 846 | 943 | 614 | 1.727 | 1.536 | 1.386 | 1.243 | 1.162 | 1.179 | 1.041 |
| Equity | -408 | 620 | 486 | 62 | -2.905 | -5.269 | -6.316 | -7.128 | -7.844 | -8.847 | -9.754 |
| Long-term debt | 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 226 | 457 | 552 | 4.632 | 6.805 | 7.701 | 8.371 | 9.007 | 10.027 | 10.795 |
| Total debt | 1.423 | 226 | 457 | 552 | 4.632 | 6.805 | 7.701 | 8.371 | 9.007 | 10.027 | 10.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEXTERA VENTURES ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 15.0% | 15.0% | 2015 | |
R.B.S. HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
A VENTURES HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
SOLID HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 0.0% | 0.0% | 2015 | |
| Individual | 0.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Rolf Arlø | Management | 0 companies |