| Revenue | DKK 3,4M | +50% |
| EBITDA | DKK 466K | -21% |
| Net profit | DKK 378K | -23% |
| Total assets | DKK 3,8M | +26% |
| Equity | DKK 380K | -5% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -57 | 124 | 43 | 119 | 51 | 465 | 703 | 1.008 | 1.735 | 2.257 | 3.394 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -173 | -534 | -545 | -900 | -1.437 | -1.663 | -2.928 |
| EBITDA | 38 | -57 | 124 | 43 | 119 | -123 | -69 | 159 | 108 | 298 | 594 | 466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -57 | 124 | 43 | 119 | -123 | -69 | 159 | 108 | 298 | 594 | 466 |
| Net financials | 0 | -5 | -12 | -15 | -18 | 2 | -3 | -4 | -6 | 11 | 39 | 24 |
| Profit before tax | 38 | -62 | 112 | 28 | 101 | -120 | -72 | 155 | 102 | 309 | 633 | 490 |
| Tax | 9 | -13 | 25 | 9 | 24 | -26 | -14 | 39 | 30 | 75 | 142 | 112 |
| Net profit | 28 | -49 | 87 | 19 | 77 | -94 | -58 | 115 | 72 | 234 | 491 | 378 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 79 | 186 | 210 | 348 | 152 | 609 | 997 | 1.287 | 2.059 | 3.044 | 3.841 |
| Equity | 58 | 9 | 96 | 115 | 192 | 98 | 40 | 155 | 77 | 161 | 402 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 70 | 90 | 95 | 155 | 54 | 569 | 842 | 1.211 | 1.898 | 2.642 | 3.461 |
| Total debt | 27 | 70 | 90 | 95 | 155 | 54 | 569 | 842 | 1.211 | 1.898 | 2.642 | 3.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2014 | — | — |
MØ Founder | Founder | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
IH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSS Consult ApS | Company | 33.3% | 33.3% | 2017 |
Chiamp Holding ApS | Company | 25.0% | 25.0% | 2024 |
Nikit Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Staack Stoustrup | Founder | 0 companies |
| Mikkel Ørskov Jørgensen | Founder | 0 companies |
| Mads Harbo Vincensen | Chief Executive Officer | 0 companies |
| Ivan Harbo Jakobsen | Founder | 0 companies |