| Revenue | DKK -22K | +26% |
| EBITDA | DKK -22K | -26% |
| Net profit | DKK -287K | -10% |
| Total assets | DKK 89K | -76% |
| Equity | DKK 59K | -83% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -95 | — | -76 | -31 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -298 | -76 | -31 | -17 | -22 |
| Depreciation & amort. | -63 | -159 | -241 | -242 | -242 | -262 |
| EBIT | -158 | -457 | -317 | -272 | -259 | -284 |
| Net financials | -8 | -1 | -2 | -3 | -3 | -4 |
| Profit before tax | -166 | -458 | -319 | -275 | -262 | -287 |
| Tax | -35 | 35 | -292 | -3 | -0 | -0 |
| Net profit | -131 | -493 | -27 | -272 | -262 | -287 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 862 | 1.118 | 899 | 627 | 366 | 89 |
| Equity | 369 | 908 | 880 | 609 | 346 | 59 |
| Long-term debt | 0 | 190 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 21 | 19 | 19 | 19 | 30 |
| Total debt | 494 | 211 | 19 | 19 | 19 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2014 | — | — |
PG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
ALL EARS ApS | Company | 25.0% | 25.0% | 2015 |
ROSALES HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
URUP HOLDING A/S | Company | 25.0% | 25.0% | 2015 |
UPPERCUT MEDIA ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Frifelt Rasmussen | Management | 0 companies |
| Peter Grønbæk | Management | 0 companies |
| Anne Mette Brockdorff | Board of Directors | 0 companies |
| Dan Brockdorff | Chairman | 0 companies |
| Michael Thomsen | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |