| Revenue | DKK -570K | -9% |
| EBITDA | DKK -1,2M | +5% |
| Net profit | DKK -2K | -100% |
| Total assets | DKK 46,1M | +8% |
| Equity | DKK 16,4M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -407 | -645 | -626 | -626 | -570 |
| Staff expenses | -0 | -300 | -600 | -600 | -600 |
| EBITDA | -407 | -945 | -1.226 | -1.226 | -1.170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -407 | -945 | -1.226 | -1.226 | -1.170 |
| Net financials | 15.682 | 134.663 | 1.240 | 3.499 | 1.166 |
| Profit before tax | 15.276 | 133.718 | 14 | 2.273 | -4 |
| Tax | -98 | 128 | -0 | -1 | -1 |
| Net profit | 15.374 | 133.590 | 14 | 2.274 | -2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 101.469 | 23.530 | 28.653 | 42.519 | 46.095 |
| Equity | 93.978 | 14.143 | 14.157 | 16.431 | 16.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.491 | 9.386 | 14.496 | 26.087 | 29.666 |
| Total debt | 7.491 | 9.386 | 14.496 | 26.087 | 29.666 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Management | Management | 2014 |
BQ Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 5–9.99% | 5% | 2014 | |
| Individual | 5–9.99% | 5% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Søgård Sørensen | Management | 0 companies |
| Brian Qvist Sørensen | Management | 0 companies |
| Susanne Ottesen | Board of Directors | 0 companies |
| Mette Qvist Sørensen | Board of Directors | 0 companies |