| Revenue | DKK -178K | -15% |
| EBITDA | DKK -393K | -30% |
| Net profit | DKK -392K | -32% |
| Total assets | DKK 1,1M | -19% |
| Equity | DKK 842K | -32% |
| Employees | 1 | — |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -257 | -102 | -103 | -501 | -134 | -246 | -210 | -178 |
| Staff expenses | -0 | -0 | -0 | -302 | -380 | -54 | -92 | -215 |
| EBITDA | -257 | -102 | -103 | -803 | -514 | -300 | -301 | -393 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -257 | -102 | -103 | -803 | -514 | -300 | -301 | -393 |
| Net financials | -2 | -5 | -4 | 977 | -1.510 | 50 | 5 | 1 |
| Profit before tax | -260 | -106 | -107 | 174 | -2.024 | -250 | -297 | -392 |
| Tax | -57 | -23 | -23 | 102 | -0 | -0 | -0 | -0 |
| Net profit | -203 | -84 | -84 | 72 | -2.024 | -250 | -297 | -392 |
| Item | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.273 | 2.495 | 2.260 | 2.127 | 887 | 906 | 1.303 | 1.057 |
| Equity | 297 | 214 | 130 | 201 | 235 | 118 | 1.233 | 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.976 | 2.281 | 2.130 | 1.925 | 652 | 788 | 69 | 215 |
| Total debt | 1.976 | 2.281 | 2.130 | 1.925 | 652 | 788 | 69 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2018 | — | — |
SL Management | Management | 2026 | — | — |
KO Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søgård & Sørensen ApS | Company | 66.7% | 66.7% | 2024 |
Malema Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Schmidt Nielsen | Management | 0 companies |
| Sten Lindegaard | Management | 0 companies |
| Kent Odgaard | Management | 0 companies |