| Revenue | DKK 645K | +21% |
| EBITDA | DKK 643K | +21% |
| Net profit | DKK 540K | +30% |
| Total assets | DKK 1,2M | +9% |
| Equity | DKK 976K | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 950 | 634 | 583 | 304 | 1.257 | 834 | 576 | 1.035 | 532 | 645 |
| Staff expenses | -181 | -354 | -465 | -87 | -240 | -323 | -322 | -173 | -63 | -0 | -2 |
| EBITDA | 455 | 596 | 169 | 497 | 65 | 934 | 512 | 404 | 972 | 532 | 643 |
| Depreciation & amort. | 54 | -57 | -57 | -57 | -57 | -57 | -50 | -0 | -0 | -0 | -0 |
| EBIT | 401 | 539 | 112 | 440 | 8 | 877 | 462 | 404 | 972 | 532 | 643 |
| Net financials | 0 | -8 | -4 | -53 | -6 | -1 | 36 | -0 | -2 | -1 | 50 |
| Profit before tax | 401 | 531 | 110 | 421 | 2 | 894 | 498 | 403 | 970 | 532 | 693 |
| Tax | 99 | -0 | -0 | -0 | -0 | -0 | 108 | 89 | 213 | 117 | 152 |
| Net profit | 302 | 409 | 86 | 329 | -19 | 695 | 390 | 315 | 757 | 415 | 540 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 998 | 1.547 | 784 | 1.225 | 624 | 1.539 | 1.964 | 682 | 1.583 | 1.138 | 1.244 |
| Equity | 696 | 1.105 | 190 | 519 | 499 | 1.195 | 1.484 | 515 | 1.271 | 936 | 976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 381 | 545 | 670 | 101 | 332 | 479 | 167 | 312 | 201 | 268 |
| Total debt | 234 | 381 | 545 | 670 | 101 | 332 | 479 | 167 | 312 | 201 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PO INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Olsen | Management | 0 companies |