| Revenue | DKK 319K | -45% |
| EBITDA | DKK 153K | +185% |
| Net profit | DKK 116K | +160% |
| Total assets | DKK 74K | -42% |
| Equity | DKK -99K | +54% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 1.139 | 2.617 | 96 | 3.237 | 1.602 | 1.853 | 1.796 | 1.192 | 575 | 319 |
| Staff expenses | -0 | -252 | -1.320 | -1.242 | -2.981 | -2.556 | -1.825 | -1.659 | -1.131 | -755 | -165 |
| EBITDA | -19 | 414 | 1.297 | -1.146 | 255 | -954 | 28 | 138 | 61 | -180 | 153 |
| Depreciation & amort. | -0 | -1 | -4 | -8 | -10 | -15 | -22 | -22 | -17 | -12 | -37 |
| EBIT | -19 | 414 | 1.293 | -1.153 | 245 | -968 | 5 | 116 | 45 | -192 | 116 |
| Net financials | 0 | -4 | -9 | 0 | -0 | 0 | 0 | -1 | -0 | 0 | 0 |
| Profit before tax | -19 | 410 | 1.284 | -1.153 | 245 | -968 | 5 | 115 | 44 | -192 | 116 |
| Tax | -0 | 97 | 285 | -0 | 2 | -0 | -0 | 1 | 0 | -0 | 0 |
| Net profit | -19 | 312 | 1.000 | -1.153 | 243 | -968 | 5 | 114 | 44 | -192 | 116 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 1.021 | 2.272 | 648 | 1.961 | 284 | 491 | 147 | 145 | 129 | 74 |
| Equity | 5 | 298 | 1.692 | 539 | 782 | -186 | -180 | -67 | -23 | -215 | -99 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 722 | 579 | 108 | 1.177 | 469 | 670 | 214 | 168 | 344 | 174 |
| Total debt | 0 | 723 | 579 | 108 | 1.177 | 469 | 670 | 214 | 168 | 344 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Adnan Ahmad | Founder | 0 companies |