| Revenue | DKK 67K | +3% |
| EBITDA | DKK 6K | +34% |
| Net profit | DKK 5K | +30% |
| Total assets | DKK 757K | +1% |
| Equity | DKK 755K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 49 | 93 | 87 | 93 | 106 | 88 | 68 | 64 | 65 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 35 | 31 | 30 | 40 | 47 | 31 | 19 | 17 | 4 | 6 |
| Depreciation & amort. | -0 | -22 | -22 | -22 | -22 | -11 | -11 | -11 | -7 | -0 | -0 |
| EBIT | 2 | 13 | 9 | 9 | 19 | 36 | 19 | 8 | 10 | 4 | 6 |
| Net financials | -13 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | 0 | 1 | 1 |
| Profit before tax | -11 | 13 | 9 | 8 | 19 | 35 | 17 | 5 | 10 | 5 | 7 |
| Tax | -0 | -0 | 3 | 7 | 9 | 10 | 6 | 5 | 4 | 1 | 2 |
| Net profit | -11 | 13 | 5 | 2 | 10 | 25 | 11 | 1 | 6 | 4 | 5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 756 | 738 | 733 | 740 | 761 | 758 | 750 | 754 | 752 | 757 |
| Equity | 678 | 691 | 696 | 698 | 707 | 732 | 743 | 742 | 748 | 752 | 755 |
| Long-term debt | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 66 | 42 | 36 | 33 | 29 | 15 | 8 | 6 | -0 | 2 |
| Total debt | 105 | 66 | 42 | 36 | 33 | 29 | 15 | 8 | 6 | -0 | 2 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bak Andersen | Board of Directors | 0 companies |
| Maria Kirstine Olesen | Board of Directors | 0 companies |
| Kaj Fjendbo Jørgensen | Board of Directors | 0 companies |