| Revenue | DKK 534K | -2053% |
| EBITDA | DKK 409K | +369% |
| Net profit | DKK 300K | +347% |
| Total assets | DKK 759K | +27% |
| Equity | DKK 445K | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -89 | 63 | -202 | 106 | 83 | 180 | 298 | 446 | 390 | -27 | 534 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -147 | -125 | -125 | -125 |
| EBITDA | -5 | -89 | 63 | -202 | 106 | 83 | 180 | 276 | 299 | 266 | -152 | 409 |
| Depreciation & amort. | -0 | -215 | -215 | -215 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -305 | -152 | -418 | 106 | 83 | 180 | 276 | 299 | 266 | -152 | 409 |
| Net financials | -146 | 21 | -2 | -4 | -2 | -0 | -5 | -3 | -3 | -6 | -3 | -25 |
| Profit before tax | -151 | -283 | -154 | -421 | 104 | 83 | 175 | 273 | 296 | 260 | -155 | 384 |
| Tax | -1 | -62 | -34 | -77 | 23 | 18 | 38 | 60 | 65 | 57 | -34 | 85 |
| Net profit | -150 | -221 | -120 | -345 | 81 | 65 | 136 | 213 | 231 | 203 | -121 | 300 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 559 | 599 | 479 | 284 | 255 | 433 | 690 | 1.000 | 1.222 | 595 | 759 |
| Equity | -25 | -246 | -367 | -711 | 170 | 234 | 371 | 583 | 814 | 1.017 | 496 | 445 |
| Long-term debt | 0 | 655 | 716 | 1.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 150 | 249 | 54 | 114 | 21 | 62 | 106 | 186 | 205 | 100 | 313 |
| Total debt | 5 | 805 | 966 | 1.190 | 114 | 21 | 62 | 106 | 186 | 205 | 100 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MET HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Steen Søndergaard | Management | 0 companies |