| Revenue | — | — |
| EBITDA | DKK -833K | -175% |
| Net profit | DKK -656K | -156% |
| Total assets | DKK 11,8M | -8% |
| Equity | DKK 11,4M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | -107 | 222 | -249 | 122 | 292 | 1.236 | 2.599 | 5.700 | 1.520 | 1.105 | -833 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | -107 | 222 | -249 | 122 | 292 | 1.236 | 2.599 | 5.700 | 1.520 | 1.105 | -833 |
| Net financials | 82 | -98 | 233 | -242 | 129 | 299 | 1.240 | 2.609 | 5.665 | 1.519 | 1.249 | -587 |
| Profit before tax | 77 | -104 | 227 | -248 | 123 | 292 | 1.234 | 2.602 | 5.654 | 1.508 | 1.239 | -603 |
| Tax | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | 3 | 9 | 64 | 53 |
| Net profit | 77 | -104 | 227 | -248 | 123 | 298 | 1.235 | 2.603 | 5.651 | 1.500 | 1.175 | -656 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 182 | 353 | 37 | 160 | 558 | 2.048 | 5.216 | 12.214 | 11.575 | 12.756 | 11.756 |
| Equity | 127 | 23 | 250 | 3 | 126 | 423 | 1.658 | 4.204 | 9.798 | 11.239 | 12.292 | 11.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 159 | 103 | 34 | 34 | 135 | 390 | 1.012 | 2.415 | 336 | 464 | 313 |
| Total debt | 5 | 159 | 103 | 34 | 34 | 135 | 390 | 1.012 | 2.415 | 336 | 464 | 313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|