| Revenue | DKK 481K | -86% |
| EBITDA | DKK -898K | -164% |
| Net profit | DKK -817K | -173% |
| Total assets | DKK 9,3M | -25% |
| Equity | DKK 8,1M | -14% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.079 | 1.213 | 2.115 | 742 | 1.312 | 1.772 | 2.215 | 4.688 | 8.773 | 3.847 | 3.350 | 481 |
| Staff expenses | -854 | -1.461 | -1.557 | -1.323 | -1.030 | -1.000 | -1.089 | -1.273 | -1.340 | -1.921 | -1.957 | -1.379 |
| EBITDA | 225 | -248 | 559 | -581 | 282 | 772 | 1.126 | 3.415 | 7.433 | 1.926 | 1.393 | -898 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | -248 | 559 | -581 | 282 | 772 | 1.126 | 3.415 | 7.433 | 1.926 | 1.393 | -898 |
| Net financials | 0 | -7 | -7 | -32 | -5 | -3 | -28 | -58 | -99 | 45 | 41 | -141 |
| Profit before tax | 225 | -255 | 552 | -613 | 277 | 769 | 1.098 | 3.357 | 7.334 | 1.971 | 1.434 | -1.039 |
| Tax | 60 | -54 | 95 | -127 | 22 | 172 | 248 | 751 | 1.623 | 440 | 319 | -223 |
| Net profit | 165 | -201 | 457 | -487 | 256 | 597 | 849 | 2.606 | 5.711 | 1.531 | 1.115 | -817 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.559 | 1.682 | 2.470 | 1.638 | 3.045 | 3.471 | 4.271 | 10.558 | 14.503 | 13.057 | 12.350 | 9.253 |
| Equity | 265 | 63 | 520 | 34 | 289 | 886 | 1.735 | 4.141 | 9.352 | 8.883 | 9.498 | 8.124 |
| Long-term debt | 675 | 675 | 675 | 675 | 675 | 707 | 368 | 40 | 43 | 44 | 44 | 46 |
| Short-term debt | 620 | 943 | 1.275 | 930 | 2.080 | 1.878 | 2.168 | 6.377 | 5.104 | 4.059 | 2.807 | 1.084 |
| Total debt | 1.295 | 1.618 | 1.950 | 1.605 | 2.755 | 2.585 | 2.536 | 6.417 | 5.147 | 4.104 | 2.851 | 1.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2014 | — | — |
CR Management | Management | 2017 | — | — |
SL | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MACR HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Therkildsen | Management | 0 companies |
| Claus Reventlow-Mourier | Management | 0 companies |
| Steen Louis Reventlow-Mourier | Founder | 0 companies |