| Revenue | DKK 47M | +4% |
| EBITDA | DKK 6,8M | +895% |
| Net profit | DKK 5M | +626% |
| Total assets | DKK 21,1M | +17% |
| Equity | DKK 17,2M | +41% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.187 | 31.291 | 55.971 | 45.372 | 47.047 |
| Staff expenses | -19.506 | -24.154 | -46.965 | -46.226 | -40.257 |
| EBITDA | 3.681 | 7.137 | 8.959 | -854 | 6.790 |
| Depreciation & amort. | -274 | -280 | -517 | -679 | -548 |
| EBIT | 3.407 | 6.857 | 8.443 | -1.533 | 6.242 |
| Net financials | 2.320 | 2.431 | -871 | 321 | 197 |
| Profit before tax | 5.727 | 9.288 | 7.571 | -1.212 | 6.439 |
| Tax | 812 | 1.482 | 1.658 | -258 | 1.423 |
| Net profit | 4.915 | 7.806 | 5.913 | -953 | 5.016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.040 | 26.267 | 44.508 | 18.052 | 21.100 |
| Equity | 7.005 | 9.804 | 13.153 | 12.199 | 17.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.009 | 16.438 | 31.318 | 5.853 | 3.885 |
| Total debt | 8.009 | 16.438 | 31.318 | 5.853 | 3.885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
CE Management | Management | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 50–66.65% | 50% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rafael Adrian Müllener Cifuentes | Chief Executive Officer | 0 companies |
| Christopher Engberg-Brixen | Management | 0 companies |
| Anders Moslund Lykke | Board of Directors | 0 companies |
| Lars Viktor Christoffer Löftebro | Chairman | 0 companies |
| Robin Sacha Cavonius | Board of Directors | 0 companies |