| Revenue | DKK -139K | +33% |
| EBITDA | DKK -139K | -33% |
| Net profit | DKK 9,8M | +79% |
| Total assets | DKK 75,9M | -1% |
| Equity | DKK 40,9M | -31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | -8 | -104 | -139 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -8 | -104 | -139 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -8 | -104 | -139 |
| Net financials | 2.940 | 5.434 | 9.791 |
| Profit before tax | 2.932 | 5.329 | 9.652 |
| Tax | -139 | -152 | -162 |
| Net profit | 3.071 | 5.481 | 9.814 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 79.079 | 76.576 | 75.889 |
| Equity | 53.571 | 59.052 | 40.866 |
| Long-term debt | 17.500 | 12.500 | 28.000 |
| Short-term debt | 8.008 | 5.024 | 7.023 |
| Total debt | 25.508 | 17.524 | 35.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 16/1 1992 ApS | Company | 10.0% | 10.0% | 2016 |
TOPCAP A ApS | Company | 50.0% | 50.0% | 2016 |
TourCompass Holding ApS | Company | 33.3% | 33.3% | 2017 |
INVESTERINGSSELSKABET AF 9/4 2014 ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jessen | Chief Executive Officer | 0 companies |
| Henrik Normann | Board of Directors | 0 companies |
| Kurt Kvorning | Chairman | 0 companies |
| Jens Thøger Hansen | Board of Directors | 0 companies |
| Martin Jørgensen | Deputy Chairman | 0 companies |
| Erik Balleby Jensen | Chairman | 0 companies |
| Jacob Lachmann | Board of Directors | 0 companies |
| René Andersen | Board of Directors | 0 companies |
| Niels Garde Toft | Deputy Chairman | 0 companies |