| Revenue | DKK 508K | +12% |
| EBITDA | DKK 508K | +12% |
| Net profit | DKK 148K | +100% |
| Total assets | DKK 5,4M | -6% |
| Equity | DKK 1,3M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 305 | 229 | 262 | 250 | 79 | 363 | 413 | 382 | 455 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 250 | 305 | 229 | 262 | 250 | 79 | 363 | 413 | 382 | 455 | 508 |
| Depreciation & amort. | -37 | -44 | -44 | -44 | -44 | -44 | -91 | -138 | -138 | -138 | -138 |
| EBIT | 213 | 260 | 185 | 217 | 205 | 34 | 272 | 275 | 244 | 317 | 371 |
| Net financials | -52 | -18 | -22 | -22 | -18 | -16 | -89 | -78 | -185 | -222 | -180 |
| Profit before tax | 161 | 242 | 163 | 195 | 187 | 19 | 183 | 197 | 59 | 95 | 190 |
| Tax | 42 | 53 | 36 | 43 | 41 | 4 | 40 | 43 | 21 | 21 | 42 |
| Net profit | 119 | 189 | 127 | 152 | 146 | 14 | 143 | 154 | 37 | 74 | 148 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.254 | 3.328 | 3.217 | 3.050 | 3.105 | 4.910 | 6.133 | 6.233 | 6.285 | 5.781 | 5.431 |
| Equity | 169 | 358 | 424 | 576 | 722 | 737 | 879 | 1.033 | 1.070 | 1.145 | 1.293 |
| Long-term debt | 2.873 | 2.772 | 2.543 | 2.248 | 2.148 | 3.972 | 4.917 | 4.821 | 4.808 | 4.243 | 3.702 |
| Short-term debt | 197 | 170 | 207 | 170 | 164 | 127 | 223 | 222 | 227 | 193 | 204 |
| Total debt | 3.070 | 2.941 | 2.750 | 2.417 | 2.312 | 4.099 | 5.140 | 5.043 | 5.035 | 4.436 | 3.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2014 | — | — |
FD Management | Management | 2014 | — | — |
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FD VESTERVIG HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
JCS VESTERVIG HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Søndergaard | Management | 0 companies |
| Flemming Damgaard | Management | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |