| Revenue | DKK 3,1M | +4% |
| EBITDA | DKK 594K | +21% |
| Net profit | DKK 407K | +77% |
| Total assets | DKK 2,6M | +12% |
| Equity | DKK 1,5M | +36% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 755 | 913 | 1.080 | 881 | 1.261 | 1.733 | 2.238 | 3.074 | 3.024 | 3.145 |
| Staff expenses | -137 | -400 | -704 | -1.091 | -717 | -648 | -1.747 | -1.620 | -1.787 | -2.532 | -2.551 |
| EBITDA | 67 | 108 | 210 | -11 | -29 | 614 | -13 | 618 | 1.287 | 491 | 594 |
| Depreciation & amort. | -0 | -0 | -3 | -6 | -31 | -19 | -29 | -79 | -79 | -79 | -21 |
| EBIT | 67 | 108 | 207 | -17 | -60 | 595 | -42 | 538 | 1.208 | 412 | 573 |
| Net financials | -1 | 0 | -2 | -7 | 0 | 0 | -362 | -76 | -12 | -29 | -14 |
| Profit before tax | 66 | 108 | 205 | -24 | -60 | 595 | -404 | 462 | 1.196 | 383 | 559 |
| Tax | 16 | 24 | 48 | -0 | -0 | 131 | -0 | 15 | 290 | 153 | 152 |
| Net profit | 51 | 84 | 157 | -23 | -60 | 464 | -404 | 447 | 906 | 230 | 407 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 289 | 528 | 527 | 403 | 1.437 | 919 | 1.096 | 2.379 | 2.286 | 2.569 |
| Equity | 51 | 135 | 292 | 119 | 58 | 226 | -455 | -8 | 898 | 1.128 | 1.534 |
| Long-term debt | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 154 | 190 | 407 | 345 | 1.211 | 1.374 | 1.104 | 1.482 | 1.158 | 1.034 |
| Total debt | 100 | 154 | 234 | 407 | 345 | 1.211 | 1.374 | 1.104 | 1.482 | 1.158 | 1.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
Nimgaard Holding IVS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Lyngbo Quist | Founder | 0 companies |