| Revenue | DKK 820K | +2% |
| EBITDA | DKK 899K | -31% |
| Net profit | DKK 607K | -37% |
| Total assets | DKK 15,5M | +10% |
| Equity | DKK 7,9M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 538 | 849 | 847 | 845 | 847 | 865 | 902 | 971 | 801 | 820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 538 | 849 | 1.197 | 865 | 827 | 1.153 | 1.253 | 1.005 | 1.307 | 899 |
| Depreciation & amort. | -58 | -174 | -174 | -0 | -0 | -0 | -0 | -0 | 304 | -0 | -0 |
| EBIT | 212 | 364 | 675 | 1.197 | 865 | 827 | 1.153 | 1.253 | 701 | 1.307 | 899 |
| Net financials | -128 | -363 | -301 | -440 | -157 | -136 | -117 | -132 | -165 | -73 | -119 |
| Profit before tax | 83 | 1 | 374 | 757 | 708 | 692 | 1.036 | 1.121 | 536 | 1.234 | 780 |
| Tax | 20 | -0 | 82 | 167 | 156 | 153 | 189 | 247 | 115 | 272 | 173 |
| Net profit | 63 | 1 | 292 | 590 | 552 | 539 | 847 | 874 | 421 | 962 | 607 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.974 | 11.359 | 11.291 | 12.272 | 12.517 | 12.621 | 13.917 | 14.287 | 13.125 | 14.071 | 15.463 |
| Equity | 2.563 | 2.564 | 2.855 | 3.861 | 4.413 | 4.952 | 5.799 | 5.873 | 6.294 | 7.255 | 7.862 |
| Long-term debt | 9.086 | 8.110 | 7.643 | 7.323 | 6.784 | 6.246 | 5.801 | 5.425 | 5.109 | 4.727 | 4.346 |
| Short-term debt | 306 | 665 | 690 | 702 | 745 | 772 | 1.555 | 2.062 | 865 | 1.037 | 2.105 |
| Total debt | 9.391 | 8.775 | 8.334 | 8.025 | 7.529 | 7.018 | 7.356 | 7.487 | 5.974 | 5.765 | 6.451 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DREJER HOLDING 2014 ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|