| Revenue | DKK 1,8M | -14% |
| EBITDA | DKK -96K | -158% |
| Net profit | DKK -109K | -219% |
| Total assets | DKK 317K | -38% |
| Equity | DKK 207K | -34% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 1.375 | 1.693 | 1.831 | 1.701 | 1.727 | 1.724 | 1.764 | 2.316 | 1.997 | 2.065 | 1.785 |
| Staff expenses | -651 | -1.488 | -1.695 | -1.678 | -1.623 | -1.707 | -1.634 | -1.638 | -2.157 | -1.963 | -1.901 | -1.881 |
| EBITDA | -110 | -113 | -3 | 152 | 78 | 20 | 90 | 126 | 159 | 34 | 164 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -113 | -3 | 152 | 78 | 20 | 90 | 126 | 159 | 34 | 164 | -96 |
| Net financials | 2 | 6 | 2 | -17 | -8 | -15 | -7 | -9 | -10 | -9 | -10 | -13 |
| Profit before tax | -108 | -107 | -0 | 135 | 70 | 5 | 83 | 117 | 149 | 24 | 154 | -109 |
| Tax | -15 | -4 | 28 | 49 | 28 | 19 | 26 | 39 | 51 | 47 | 63 | -0 |
| Net profit | -93 | -104 | -28 | 86 | 42 | -14 | 57 | 78 | 98 | -22 | 92 | -109 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 187 | 178 | 315 | 288 | 294 | 500 | 317 | 392 | 442 | 513 | 317 |
| Equity | 32 | -72 | -100 | -15 | 27 | 13 | 70 | 148 | 246 | 224 | 316 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 65 | 164 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 260 | 278 | 329 | 261 | 216 | 266 | 169 | 146 | 218 | 198 | 110 |
| Total debt | 119 | 260 | 278 | 329 | 261 | 281 | 430 | 169 | 146 | 218 | 198 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2022 | — | — |
SE Management | Management | 2014 | — | — |
BS Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Halberg | Management | 0 companies |
| Søren Erik Øgaard | Management | 0 companies |
| Bow Shipping GmbH | Founder | 0 companies |