| Revenue | DKK 729K | -11% |
| EBITDA | DKK 729K | -11% |
| Net profit | DKK 482K | -41% |
| Total assets | DKK 16,5M | -51% |
| Equity | DKK 15,7M | -52% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -271 | 225 | -115 | 20.403 | 808 | 1.117 | 668 | 878 | 647 | 14.765 | 819 | 729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -271 | 225 | -115 | 20.403 | 808 | 1.117 | 668 | 878 | 647 | 14.765 | 819 | 729 |
| Depreciation & amort. | -278 | -556 | -556 | -370 | -487 | -437 | -390 | -393 | -411 | -283 | -283 | -283 |
| EBIT | -550 | -332 | -672 | 20.033 | 321 | 680 | 278 | 485 | 236 | 14.482 | 535 | 446 |
| Net financials | -139 | -327 | -611 | -170 | -185 | -3 | 10 | 3 | 6 | 303 | 511 | 173 |
| Profit before tax | -688 | -659 | -1.283 | 19.865 | 136 | 685 | 288 | 487 | 242 | 14.785 | 1.046 | 618 |
| Tax | -169 | -147 | -0 | -0 | 31 | -0 | -0 | 107 | 53 | 3.253 | 231 | 136 |
| Net profit | -520 | -511 | -1.002 | 15.494 | 106 | 534 | 224 | 380 | 189 | 11.532 | 815 | 482 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.894 | 39.447 | 47.092 | 33.991 | 20.438 | 20.626 | 20.608 | 21.074 | 21.815 | 35.728 | 33.639 | 16.518 |
| Equity | 14.530 | 14.019 | 16.675 | 32.169 | 19.275 | 19.808 | 20.033 | 20.413 | 20.452 | 31.983 | 32.799 | 15.725 |
| Long-term debt | 13.295 | 24.253 | 13.719 | 337 | 360 | 398 | 311 | 327 | 428 | 443 | 341 | 343 |
| Short-term debt | 69 | 1.175 | 16.699 | 1.484 | 803 | 419 | 264 | 335 | 935 | 3.301 | 499 | 450 |
| Total debt | 13.364 | 25.428 | 30.417 | 1.822 | 1.163 | 818 | 576 | 661 | 1.363 | 3.744 | 840 | 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2014 | — | — |
TS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A & T Invest Holding ApS | Company | 100.0% | 100.0% | 2024 |
Fam. Schøn Holding ApS | Company | 100.0% | 100.0% | 2023 |
COPENHAGEN AIRPORT SERVICES ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kathrine Schøn | Management | 0 companies |
| Torben Schøn | Management | 0 companies |