| Revenue | DKK 0 | — |
| EBITDA | DKK -58K | -122% |
| Net profit | DKK 32,1M | +5% |
| Total assets | DKK 195,4M | -3% |
| Equity | DKK 190M | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 385.535 | 353.538 | 335.468 | 382.290 | 328.740 | 333.532 | 0 | 0 |
| Staff expenses | -108.161 | -117.088 | -97.195 | -115.383 | -93.073 | -90.112 | -0 | -0 |
| EBITDA | 57.745 | 47.499 | 64.165 | 62.804 | 59.292 | 74.473 | 262 | -58 |
| Depreciation & amort. | -21.434 | -23.109 | -22.661 | -27.383 | -28.978 | -27.671 | -0 | -0 |
| EBIT | 36.311 | 24.390 | 41.504 | 35.420 | 30.314 | 46.802 | 262 | -58 |
| Net financials | -2.574 | -3.301 | -2.160 | -2.172 | -1.158 | -567 | 30.165 | 32.105 |
| Profit before tax | 33.737 | 21.089 | 39.344 | 33.248 | 29.156 | 46.235 | 30.426 | 32.047 |
| Tax | 11.084 | 8.118 | 11.838 | 10.420 | 9.745 | 13.479 | -20 | -26 |
| Net profit | 22.653 | 12.972 | 27.505 | 22.828 | 19.411 | 32.756 | 30.447 | 32.073 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 376.556 | 365.183 | 339.762 | 381.763 | 336.170 | 312.420 | 201.845 | 195.393 |
| Equity | 154.149 | 164.053 | 201.672 | 219.418 | 234.228 | 252.997 | 197.229 | 189.989 |
| Long-term debt | 118.422 | 80.679 | 49.753 | 34.050 | 0 | 2.269 | 0 | 0 |
| Short-term debt | 90.115 | 107.297 | 88.337 | 125.920 | 101.942 | 57.155 | 4.616 | 5.404 |
| Total debt | 208.537 | 187.975 | 138.089 | 159.970 | 101.942 | 59.423 | 4.616 | 5.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-DDM 2014 ApS | Company | 50.0% | 50.0% | 2014 |
Søgård & Sørensen ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stoltenberg Vilmand | Chief Executive Officer | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Christian Kessy | Board of Directors | 0 companies |
| Henrik Solkær | Board of Directors | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Jan Ingvar Dahlquist | Chairman | 0 companies |
| Jan Johan Kühl | Chairman | 0 companies |
| Jörg Baumgart | Chairman | 0 companies |
| Lars Sandahl Sørensen | Chairman | 0 companies |