| Revenue | DKK 5,3M | +0% |
| EBITDA | DKK 5,3M | +87% |
| Net profit | DKK 2,1M | +681% |
| Total assets | DKK 146,4M | +1% |
| Equity | DKK 62,1M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 311 | 1.283 | 1.819 | 2.401 | 3.658 | 4.170 | 3.512 | 3.146 | 5.292 | 5.313 |
| Staff expenses | -0 | -0 | -0 | -0 | -631 | -926 | -1.047 | -999 | -797 | -0 | -0 |
| EBITDA | -36 | 311 | 4.164 | 3.737 | 7.540 | 7.284 | 6.440 | 11.270 | 12.656 | 2.852 | 5.326 |
| Depreciation & amort. | -14 | -118 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 193 | 4.164 | 3.737 | 7.540 | 7.284 | 6.440 | 11.270 | 12.656 | 2.852 | 5.326 |
| Net financials | -50 | -236 | -574 | -696 | -1.221 | -1.357 | -1.298 | -1.231 | 1.603 | -2.503 | -2.597 |
| Profit before tax | -99 | -44 | 3.590 | 3.041 | 6.319 | 5.928 | 5.142 | 10.039 | 14.259 | 350 | 2.730 |
| Tax | -19 | -9 | 790 | 671 | 1.384 | 1.304 | 1.114 | 2.209 | 3.112 | 77 | 601 |
| Net profit | -80 | -35 | 2.800 | 2.371 | 4.935 | 4.624 | 4.028 | 7.830 | 11.147 | 273 | 2.129 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.169 | 21.026 | 42.712 | 53.347 | 81.386 | 99.646 | 103.023 | 107.262 | 145.647 | 145.274 | 146.389 |
| Equity | -30 | -65 | 2.777 | 5.148 | 10.083 | 14.707 | 18.735 | 26.565 | 59.712 | 59.985 | 62.114 |
| Long-term debt | 4.652 | 15.729 | 29.074 | 34.499 | 46.405 | 59.736 | 54.788 | 52.194 | 71.385 | 70.948 | 69.138 |
| Short-term debt | 1.548 | 5.362 | 10.203 | 12.586 | 22.907 | 22.136 | 25.741 | 22.747 | 7.396 | 7.585 | 8.268 |
| Total debt | 6.199 | 21.091 | 39.277 | 47.085 | 69.312 | 81.872 | 80.528 | 74.941 | 78.781 | 78.532 | 77.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opus Property ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bolding Kristensen | Management | 0 companies |
| Kristian Skriver Laustsen | Chief Executive Officer | 0 companies |