| Revenue | DKK 142K | — |
| EBITDA | DKK 39K | +196% |
| Net profit | DKK 35K | +154% |
| Total assets | DKK 127K | +210% |
| Equity | DKK -14K | +71% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 1 | 128 | 390 | 321 | 473 | 659 | 358 | -100 | 0 | 142 |
| Staff expenses | -0 | -0 | -0 | -366 | -65 | -187 | -122 | -165 | -41 | -2 | -103 |
| EBITDA | -14 | 1 | 128 | 24 | 256 | 286 | 248 | 193 | -142 | -41 | 39 |
| Depreciation & amort. | -0 | -6 | -27 | -99 | -76 | -72 | -0 | -5 | -5 | -15 | -0 |
| EBIT | -14 | -5 | 101 | -74 | 180 | 214 | 248 | 188 | -146 | -56 | 39 |
| Net financials | 218 | -20 | -189 | -56 | -56 | -43 | -14 | -16 | -15 | -9 | -5 |
| Profit before tax | 211 | -25 | -88 | -130 | 124 | 171 | 234 | 172 | -161 | -65 | 35 |
| Tax | 3 | 2 | 14 | -22 | 29 | 39 | 169 | 46 | -0 | -0 | -0 |
| Net profit | 208 | -26 | -102 | -108 | 94 | 132 | 65 | 126 | -161 | -65 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 2.276 | 1.911 | 2.059 | 2.012 | 1.941 | 427 | 423 | 100 | 41 | 127 |
| Equity | 258 | 383 | 131 | 23 | 117 | 249 | 164 | 177 | 16 | -49 | -14 |
| Long-term debt | 45 | 1.523 | 1.531 | 1.403 | 1.352 | 1.343 | 116 | 39 | 0 | 0 | 0 |
| Short-term debt | 120 | 370 | 310 | 633 | 542 | 349 | 147 | 207 | 84 | 90 | 141 |
| Total debt | 165 | 1.893 | 1.777 | 2.036 | 1.894 | 1.692 | 263 | 246 | 84 | 90 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rudi Rønholt | Founder | 0 companies |