| Revenue | DKK 56K | -127% |
| EBITDA | DKK 56K | +127% |
| Net profit | DKK 21,8M | -28% |
| Total assets | DKK 122,6M | +23% |
| Equity | DKK 120,9M | +22% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -10 | -5 | -8 | -9 | -9 | -12 | -20 | -210 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | -5 | -8 | -9 | -9 | -12 | -20 | -210 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.485 | -112 |
| EBIT | -9 | -11 | -10 | -5 | -8 | -9 | -9 | -12 | -20 | -3.696 | -56 |
| Net financials | 16 | -62 | 4.943 | 5.796 | 6.497 | 5.648 | 15.356 | 20.739 | 10.255 | 33.440 | 23.881 |
| Profit before tax | 7 | -73 | 4.934 | 5.791 | 6.489 | 5.639 | 15.347 | 20.727 | 10.235 | 29.744 | 23.825 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 805 | -331 | 2.029 |
| Net profit | 7 | -73 | 4.934 | 5.791 | 6.489 | 5.639 | 15.347 | 20.727 | 9.430 | 30.075 | 21.796 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 21 | 4.948 | 10.713 | 17.202 | 22.849 | 38.192 | 58.558 | 68.623 | 99.873 | 122.564 |
| Equity | 57 | -16 | 4.917 | 10.708 | 17.197 | 22.837 | 38.184 | 58.558 | 68.196 | 99.461 | 120.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 16 | 30 | 5 | 5 | 13 | 7 | 0 | 427 | 412 | 1.637 |
| Total debt | 8 | 16 | 30 | 5 | 5 | 13 | 7 | 0 | 427 | 412 | 1.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andreas Povlsen | Management | 0 companies |