| Revenue | DKK -14K | +15% |
| EBITDA | DKK -14K | -15% |
| Net profit | DKK -1,8M | -282% |
| Total assets | DKK 1,4M | -60% |
| Equity | DKK -12K | -101% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -5 | -5 | -7 | -10 | -13 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -5 | -5 | 85 | -10 | -13 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -5 | -5 | 85 | -10 | -13 | -12 | -12 | -14 |
| Net financials | -68 | 18 | -6 | 109 | 56 | -51 | 61 | 1.527 | 1.040 | -462 | -1.796 |
| Profit before tax | -71 | 14 | -11 | 104 | 51 | 34 | 51 | 1.514 | 1.028 | -474 | -1.811 |
| Tax | -1 | -1 | -3 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -71 | 15 | -8 | 99 | 51 | 34 | 51 | 1.514 | 1.028 | -474 | -1.811 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 65 | 118 | 224 | 369 | 485 | 585 | 1.534 | 2.615 | 3.376 | 1.361 |
| Equity | -70 | -54 | -62 | 37 | 136 | 170 | 220 | 1.358 | 2.386 | 1.912 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 119 | 181 | 187 | 233 | 316 | 365 | 175 | 229 | 1.464 | 1.372 |
| Total debt | 104 | 119 | 181 | 187 | 233 | 316 | 365 | 175 | 229 | 1.464 | 1.372 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|