| Revenue | DKK 24K | -100% |
| EBITDA | DKK 24K | -69% |
| Net profit | DKK 27K | -55% |
| Total assets | DKK 1,5M | +8% |
| Equity | DKK 254K | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 934 | 824 | 1.052 | 4.148 | 2.555 | 3.715 | 3.448 | 4.409 | 4.890 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 5 | 1 | 7 | 114 | 4 | 14 | 11 | 0 | 78 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 5 | 1 | 7 | 114 | 4 | 14 | 11 | 0 | 78 | 24 |
| Net financials | 0 | 0 | 0 | 0 | 2 | -0 | -0 | 9 | 1 | -0 | 11 |
| Profit before tax | 4 | 5 | 1 | 7 | 116 | 4 | 14 | 20 | 1 | 77 | 35 |
| Tax | 1 | 1 | 0 | 2 | 26 | 1 | 3 | 4 | -0 | 17 | 8 |
| Net profit | 3 | 4 | 1 | 5 | 91 | 3 | 11 | 16 | 1 | 60 | 27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 246 | 611 | 653 | 715 | 1.460 | 1.819 | 1.576 | 1.438 | 1.409 | 1.524 |
| Equity | 3 | 7 | 7 | 13 | 103 | 138 | 149 | 165 | 166 | 226 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 28 | 3 | 4 | 0 | 17 | 8 |
| Short-term debt | 117 | 239 | 604 | 640 | 585 | 1.294 | 1.667 | 1.407 | 1.272 | 1.166 | 1.263 |
| Total debt | 117 | 239 | 604 | 640 | 611 | 1.321 | 1.670 | 1.411 | 1.272 | 1.182 | 1.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thorslund | Management | 0 companies |