| Revenue | DKK -7K | -145% |
| EBITDA | DKK -7K | -145% |
| Net profit | DKK -23K | +99% |
| Total assets | DKK 4M | -11% |
| Equity | DKK 3,9M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 16 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -22 | 4.813 | -11 | 16 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -22 | 4.813 | -11 | 16 | -7 |
| Net financials | 49 | 8.811 | 213 | -641 | -3.753 | -16 |
| Profit before tax | 27 | 9.329 | 5.026 | -652 | -3.737 | -23 |
| Tax | 7 | -0 | -0 | -0 | 1 | -0 |
| Net profit | 20 | 9.329 | 5.026 | -652 | -3.738 | -23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 10.049 | 18.853 | 8.386 | 7.744 | 4.523 | 4.003 |
| Equity | 10.020 | 18.809 | 8.283 | 7.631 | 3.892 | 3.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 44 | 103 | 113 | 630 | 133 |
| Total debt | 29 | 44 | 103 | 113 | 630 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 30.4.1992 ApS | Company | 20.0% | 20.0% | 2014 |
Helmersen Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2014 | |
HVALSØ ApS | Company | 20.0% | 20.0% | 2014 |
Monick Holding A/S | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Elling Helmersen | Management | 0 companies |
| Mette Vagner Johannesen | Board of Directors | 0 companies |
| David Braae Holm | Chairman | 0 companies |
| Søren Torben Hvalsø | Board of Directors | 0 companies |