| Revenue | DKK 150K | +167% |
| EBITDA | DKK 92K | +441% |
| Net profit | DKK 90K | +429% |
| Total assets | DKK 39K | -41% |
| Equity | DKK -50K | +64% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 123 | 192 | 200 | 206 | 263 | 170 | 239 | 122 | 56 | 150 |
| Staff expenses | -0 | -45 | -97 | -188 | -319 | -277 | -194 | -226 | -152 | -83 | -58 |
| EBITDA | -1 | 78 | 95 | 12 | -114 | -14 | -24 | 13 | -30 | -27 | 92 |
| Depreciation & amort. | -12 | -21 | -21 | -21 | -21 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 57 | 74 | -9 | -135 | -23 | -24 | 13 | -30 | -27 | 92 |
| Net financials | 0 | -1 | -16 | -8 | -6 | -0 | -2 | -3 | -2 | -1 | -1 |
| Profit before tax | -13 | 56 | 57 | -17 | -141 | -23 | -26 | 10 | -32 | -27 | 90 |
| Tax | -0 | 13 | 18 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 43 | 39 | -21 | -141 | -23 | -26 | 10 | -32 | -27 | 90 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 124 | 197 | 171 | 49 | 99 | 112 | 145 | 83 | 66 | 39 |
| Equity | 37 | 80 | 119 | 99 | -42 | -65 | -91 | -81 | -113 | -140 | -50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 44 | 77 | 72 | 91 | 163 | 203 | 226 | 196 | 206 | 89 |
| Total debt | 56 | 44 | 77 | 72 | 91 | 163 | 203 | 226 | 196 | 206 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Mark Høst | Founder | 0 companies |