| Revenue | DKK 37K | -90% |
| EBITDA | DKK -423K | -249% |
| Net profit | DKK -267K | -4419% |
| Total assets | DKK 8,9M | +49% |
| Equity | DKK 1,5M | -15% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 83 | -13 | -10 | 0 | -691 | 464 | 358 | 37 |
| Staff expenses | -501 | -0 | -0 | -0 | -0 | -0 | -678 | -480 | -460 |
| EBITDA | 6 | 83 | -13 | -10 | 0 | -691 | -214 | -121 | -423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -6 | -6 |
| EBIT | 6 | 83 | -13 | -10 | 0 | -691 | -219 | -128 | -430 |
| Net financials | -3 | -16 | -10 | -5 | -5 | -15 | 23 | -102 | -161 |
| Profit before tax | 3 | 66 | -23 | -15 | -5 | -706 | -196 | -230 | -591 |
| Tax | 1 | 19 | -0 | -0 | -0 | -104 | -154 | -236 | -324 |
| Net profit | 2 | 47 | -23 | -15 | -5 | -602 | -42 | 6 | -267 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 347 | 163 | 155 | 146 | 723 | 2.977 | 5.985 | 8.935 |
| Equity | 82 | 129 | 106 | 91 | 86 | -46 | 779 | 1.785 | 1.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.987 |
| Short-term debt | 350 | 218 | 57 | 64 | 60 | 769 | 1.750 | 3.127 | 3.006 |
| Total debt | 350 | 218 | 57 | 64 | 60 | 769 | 1.750 | 3.127 | 5.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
Haagensen Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Skeel | Management | 0 companies |