| Revenue | DKK -52K | +9% |
| EBITDA | DKK -52K | -9% |
| Net profit | DKK -90K | +0% |
| Total assets | DKK 613K | -3% |
| Equity | DKK 249K | -27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 | -9 | -15 | -48 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -9 | -15 | -48 | -52 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -39 |
| EBIT | -41 | -51 | -57 | -90 | -91 |
| Net financials | -21 | -29 | -19 | -20 | -25 |
| Profit before tax | -62 | -80 | -75 | -110 | -116 |
| Tax | -23 | -16 | -17 | -20 | -25 |
| Net profit | -39 | -65 | -59 | -90 | -90 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 694 | 729 | 669 | 631 | 613 |
| Equity | 353 | 488 | 429 | 339 | 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 232 | 230 | 291 | 365 |
| Total debt | 339 | 232 | 230 | 291 | 365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (6) | ||
JW Management | Management | 2014 – 2016 |
ML Management | Management | 2014 – 2014 |
JS Management | Management | 2017 – 2023 |
RB Management | Management | 2017 – 2023 |
CL Management | Management | 2023 – 2024 |
MH Management | Management | 2014 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Mads Lilholt Kristensen | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |