| Revenue | DKK -14K | +100% |
| EBITDA | DKK -14K | -180% |
| Net profit | DKK -89K | +1% |
| Total assets | DKK 190K | -54% |
| Equity | DKK -3M | -3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -477 | -1.131 | 1.743 | -7 | -14 |
| Staff expenses | -528 | -1.809 | -1.606 | -2 | -0 |
| EBITDA | -1.005 | -2.940 | 137 | -5 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.005 | -2.940 | 137 | -5 | -14 |
| Net financials | -4 | -323 | -137 | -110 | -100 |
| Profit before tax | -1.009 | -3.263 | 0 | -115 | -114 |
| Tax | -247 | -738 | 1 | -25 | -25 |
| Net profit | -762 | -2.525 | -1 | -90 | -89 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 404 | 1.231 | 640 | 412 | 190 |
| Equity | -262 | -2.787 | -2.788 | -2.878 | -2.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 4.018 | 3.428 | 3.290 | 3.157 |
| Total debt | 666 | 4.018 | 3.428 | 3.290 | 3.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SH GROUP A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Juul Sørensen | Chief Executive Officer | 0 companies |
| Morten Brian Nielsen | Chief Executive Officer | 0 companies |
| Jeppe Løkkegaard Sonne | Chairman | 0 companies |
| Leo Bøgebjerg | Board of Directors | 0 companies |
| Lars Præst | Board of Directors | 0 companies |