| Revenue | DKK -89K | -67% |
| EBITDA | DKK -89K | +67% |
| Net profit | DKK 26K | +117% |
| Total assets | DKK 2,1M | +19% |
| Equity | DKK 820K | -16% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 733 | 153 | 145 | 209 | 157 | -132 | 84 | -31 | -269 | -89 |
| Staff expenses | -243 | -605 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 128 | 153 | 145 | 209 | 157 | -132 | 84 | -31 | -269 | -89 |
| Depreciation & amort. | -49 | -93 | -109 | -103 | -172 | -142 | -103 | -84 | -41 | -0 | -21 |
| EBIT | 77 | 34 | 44 | 42 | 37 | 15 | -235 | 1 | -72 | -269 | -111 |
| Net financials | 52 | 154 | 173 | 128 | 72 | 14 | 122 | 147 | 28 | 115 | 137 |
| Profit before tax | 129 | 188 | 218 | 170 | 109 | 11 | -113 | 148 | -44 | -154 | 26 |
| Tax | 19 | 8 | 10 | 8 | 13 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 110 | 180 | 208 | 162 | 96 | 11 | -113 | 148 | -44 | -154 | 26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 929 | 889 | 1.529 | 2.278 | 2.300 | 1.898 | 1.788 | 1.955 | 1.912 | 1.785 | 2.133 |
| Equity | 160 | 340 | 548 | 710 | 1.236 | 1.250 | 1.031 | 1.179 | 1.135 | 981 | 820 |
| Long-term debt | 0 | 0 | 323 | 258 | 191 | 123 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 769 | 549 | 658 | 1.310 | 873 | 525 | 757 | 776 | 777 | 805 | 1.313 |
| Total debt | 769 | 549 | 981 | 1.568 | 1.064 | 648 | 757 | 776 | 777 | 805 | 1.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Charlotte Møller Sørensen | Management | 0 companies |