| Revenue | DKK -5K | -55% |
| EBITDA | DKK -5K | +55% |
| Net profit | DKK 44K | +756% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 2,1M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | 44 | 44 | 45 | 49 | 48 | 22 | 48 | 84 | -12 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | 44 | 44 | 45 | 49 | 48 | -297 | 48 | 84 | -12 | -5 |
| Depreciation & amort. | -0 | -49 | -49 | -49 | -49 | -49 | -49 | -73 | -116 | -0 | -0 |
| EBIT | -72 | -4 | -5 | -4 | -0 | -1 | -346 | -25 | -32 | -12 | -5 |
| Net financials | -75 | -51 | -43 | -43 | -44 | -45 | -50 | -100 | 0 | 3 | 61 |
| Profit before tax | -147 | -56 | -48 | -47 | -45 | -46 | -396 | -125 | -32 | -9 | 56 |
| Tax | -35 | -12 | -11 | -10 | -10 | -10 | 48 | -11 | 18 | -2 | 12 |
| Net profit | -112 | -43 | -38 | -37 | -35 | -36 | -444 | -114 | -50 | -7 | 44 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.544 | 2.533 | 2.502 | 2.509 | 2.519 | 2.529 | 4.416 | 2.213 | 2.123 | 2.116 | 2.171 |
| Equity | -112 | 344 | 307 | 270 | 235 | 199 | -245 | 2.154 | 2.103 | 2.097 | 2.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.656 | 2.189 | 2.195 | 2.239 | 2.284 | 2.330 | 4.661 | 59 | 20 | 19 | 30 |
| Total debt | 2.656 | 2.189 | 2.195 | 2.239 | 2.284 | 2.330 | 4.661 | 59 | 20 | 19 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
ME Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M & V HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Judi Hede Nedergaard Andersen | Management | 0 companies |
| Morten Elkjær Pedersen | Management | 0 companies |