| Revenue | DKK -30K | -34% |
| EBITDA | DKK -30K | +35% |
| Net profit | DKK 1,4M | -61% |
| Total assets | DKK 3M | -39% |
| Equity | DKK 2,7M | -30% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | -54 | — | — | — | — | 10 | 81 | -48 | -46 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -0 | -0 | -0 |
| EBITDA | 104 | -65 | -7 | -5 | 6 | -6 | 10 | -2 | -48 | -47 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -12 | -0 | -2 | -0 |
| EBIT | 104 | -65 | -7 | -5 | 6 | -6 | 3 | -14 | -48 | -49 | -30 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 979 | -842 | -4 | 3.635 | 1.439 |
| Profit before tax | 104 | -65 | -7 | -5 | 6 | -6 | 982 | -857 | -52 | 3.586 | 1.409 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -9 | -3 | 12 | -11 | -0 |
| Net profit | 104 | -65 | -7 | -5 | 6 | -5 | 991 | -853 | -65 | 3.597 | 1.409 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.103 | 990 | 990 | 990 | 980 | 975 | 1.973 | 1.135 | 554 | 4.903 | 2.967 |
| Equity | 154 | 89 | 82 | 77 | 83 | 78 | 1.069 | 213 | -18 | 3.807 | 2.665 |
| Long-term debt | 949 | 900 | 907 | 912 | 897 | 897 | 897 | 897 | 562 | 1.097 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 25 | 10 | 0 | 301 |
| Total debt | 949 | 900 | 907 | 912 | 897 | 897 | 904 | 922 | 572 | 1.097 | 301 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|