| Revenue | DKK 427K | -12% |
| EBITDA | DKK 247K | -14% |
| Net profit | DKK 194K | -12% |
| Total assets | DKK 830K | -37% |
| Equity | DKK 692K | -31% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 356 | 454 | 537 | 482 | 696 | 735 | 78 | 59 | 485 | 427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -119 | -403 | -360 | -71 | -200 | -180 |
| EBITDA | 740 | 356 | 454 | 537 | 482 | 577 | 333 | -282 | -11 | 285 | 247 |
| Depreciation & amort. | -54 | -34 | -34 | -34 | -34 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 686 | 322 | 420 | 502 | 448 | 561 | 333 | -282 | -11 | 285 | 247 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 15 | 15 | -1 | 2 |
| Profit before tax | 686 | 322 | 420 | 502 | 448 | 561 | 358 | -267 | 4 | 284 | 249 |
| Tax | 171 | 74 | 96 | 114 | 101 | 127 | 80 | -58 | 1 | 64 | 55 |
| Net profit | 514 | 248 | 324 | 389 | 347 | 434 | 279 | -209 | 3 | 220 | 194 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 884 | 840 | 1.049 | 1.261 | 1.297 | 1.480 | 1.634 | 872 | 904 | 1.311 | 830 |
| Equity | 314 | 562 | 736 | 925 | 1.022 | 1.206 | 1.235 | 776 | 778 | 998 | 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 55 |
| Short-term debt | 567 | 272 | 307 | 333 | 274 | 195 | 394 | 86 | 115 | 238 | 72 |
| Total debt | 567 | 272 | 307 | 333 | 274 | 195 | 394 | 86 | 115 | 302 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANDØE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mandøe | Chief Executive Officer | 0 companies |