| Revenue | DKK 525K | +22% |
| EBITDA | DKK 525K | +22% |
| Net profit | DKK 3,5M | +986% |
| Total assets | DKK 19,4M | +103% |
| Equity | DKK 6,6M | +105% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 79 | 98 | 189 | 392 | 424 | 542 | 1.238 | 463 | 429 | 525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 79 | 98 | 189 | 392 | 424 | 542 | 1.238 | 463 | 429 | 525 |
| Depreciation & amort. | -32 | -24 | -24 | -72 | -107 | -107 | -115 | -181 | -181 | -59 | -0 |
| EBIT | 77 | 55 | 74 | 118 | 285 | 316 | 427 | 1.057 | 282 | 370 | 525 |
| Net financials | 444 | 192 | 265 | 314 | 241 | 335 | -81 | -485 | -258 | -25 | -253 |
| Profit before tax | 521 | 247 | 339 | 432 | 526 | 651 | 346 | 572 | 23 | 344 | 4.400 |
| Tax | 10 | 5 | 6 | 28 | 65 | 72 | -66 | 159 | 6 | 26 | 940 |
| Net profit | 510 | 242 | 333 | 404 | 461 | 579 | 411 | 413 | 17 | 319 | 3.459 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.184 | 2.402 | 4.832 | 5.123 | 7.737 | 7.977 | 12.509 | 11.638 | 10.919 | 9.559 | 19.419 |
| Equity | 510 | 752 | 1.033 | 1.383 | 1.790 | 2.314 | 2.669 | 3.025 | 2.984 | 3.241 | 6.633 |
| Long-term debt | 0 | 1.191 | 3.031 | 2.954 | 4.185 | 4.032 | 7.301 | 5.950 | 5.798 | 5.636 | 11.203 |
| Short-term debt | 477 | 459 | 768 | 785 | 1.762 | 1.631 | 2.539 | 2.663 | 2.137 | 682 | 862 |
| Total debt | 1.674 | 1.651 | 3.799 | 3.739 | 5.947 | 5.663 | 9.840 | 8.613 | 7.935 | 6.318 | 12.065 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|