| Revenue | DKK 232K | +10% |
| EBITDA | DKK 232K | +10% |
| Net profit | DKK 2,1M | -15% |
| Total assets | DKK 22,2M | +1% |
| Equity | DKK 21,8M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -0 | -24 | 56 | 85 | 60 | 134 | 174 | 142 | 272 | 211 | 232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | -24 | 56 | 85 | 60 | 134 | 174 | 142 | 272 | 211 | 232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -20 | -25 | -36 | -47 | -47 | -42 |
| EBIT | -5 | -0 | -24 | 56 | 80 | 55 | 113 | 148 | 106 | 225 | 164 | 191 |
| Net financials | 765 | 505 | 411 | 471 | 1.198 | 1.613 | 2.173 | 3.966 | 3.508 | 2.342 | 2.472 | 2.052 |
| Profit before tax | 760 | 505 | 387 | 526 | 1.278 | 1.668 | 2.286 | 4.115 | 3.614 | 2.567 | 2.636 | 2.242 |
| Tax | -0 | -0 | -0 | 9 | 32 | 9 | 14 | 90 | -0 | 1 | 173 | 137 |
| Net profit | 760 | 505 | 387 | 517 | 1.246 | 1.659 | 2.272 | 4.025 | 3.614 | 2.565 | 2.463 | 2.105 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.086 | 4.541 | 5.072 | 5.541 | 6.778 | 8.382 | 10.425 | 13.672 | 17.255 | 19.727 | 21.953 | 22.173 |
| Equity | 4.081 | 4.536 | 4.873 | 5.340 | 6.533 | 8.139 | 10.355 | 13.530 | 17.088 | 19.596 | 21.670 | 21.813 |
| Long-term debt | 0 | 0 | 20 | 22 | 53 | 20 | 68 | 130 | 81 | 128 | 260 | 178 |
| Short-term debt | 5 | 5 | 179 | 179 | 191 | 224 | 2 | 11 | 87 | 3 | 23 | 181 |
| Total debt | 5 | 5 | 199 | 201 | 244 | 243 | 70 | 141 | 168 | 132 | 284 | 360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|